Koppers Results for Second Quarter 2001

Koppers Results For Third Quarter 2001

     (Unaudited, Millions Except Earnings Per Share)

 

                                   Quarters Ended        Nine Months Ended

                                    September 30,          September 30,

 

    Income Statement Data:         2001       2000        2001       2000

 

    Net Sales                    $176.7      $194.9     $540.7      $535.6

 

    Operating Expenses:

      Cost of Sales              $144.7      $160.3     $448.3      $444.3

      Depreciation &

       Amortization                $7.6        $7.7      $22.7       $21.7

      Selling, General &

       Administrative             $11.5       $11.3      $34.5       $30.3

      Restructuring Charges        $0.0        $0.0       $3.3        $0.0

    Total Operating Expenses     $163.8      $179.3     $508.8      $496.3

 

    Operating Profit              $12.9       $15.6      $31.9       $39.3

 

    Equity In Earnings of

     Affiliates                    $0.2        $0.4       $0.4        $2.0

    Other Income                   $2.1        $2.3       $6.7        $6.5

 

    Earnings Before Interest

     & Taxes (EBIT)               $15.2       $18.3      $39.0       $47.8

 

    Interest Expense               $6.3        $7.0      $19.1       $21.0

    Income Before Taxes            $8.9       $11.3      $19.9       $26.8

    Income Tax Provision           $4.1        $5.3       $8.3       $12.2

    Minority Interest              $0.2        $0.2       $0.6        $0.7

 

    Net Income                     $4.6        $5.8      $11.0       $13.9

 

    Diluted Earnings Per Share    $1.25       $1.51      $2.93       $3.62

 

    Earnings Before Interest,

     Taxes,                       $22.8       $26.0      $61.7       $69.5

    Depreciation &

     Amortization (EBITDA)

    Other Data:

      Capital Expenditures

       (Excluding Acquisitions)    $2.8        $4.4       $7.6        $9.1

      Total Debt                 $278.8      $302.4     $278.8      $302.4

      Total Cash                   $9.1       $13.3       $9.1       $13.3